Use of Funds — $100,000 Pre-Seed Program

EC-FIN-005 · Three-Tranche Deployment Plan, Milestones & Accountability Framework
Document: EC-FIN-005 Status: Investor Ready Confidentiality: Investor-Facing Date: August 2026 Version: 1.0

1. Program Overview

EduCreds Labs is raising $100,000 in pre-seed funding structured as three tranches aligned with achievable milestones. This structure protects investor capital by releasing funds only as the company demonstrates progress, while providing EduCreds with sufficient runway to reach key commercial inflection points.

Tranche 1 ($25,000) is being pursued as a non-dilutive grant to cover foundational requirements — legal incorporation and production readiness — without requiring SAFE conversion at the earliest stage. Tranches 2 and 3 ($75,000 total) are structured as SAFE instruments with a post-money valuation cap of $2,500,000.

Structure Summary: Tranche 1: $25,000 (Q3 2026, non-dilutive/grant) → Tranche 2: $50,000 SAFE (Q4 2026) → Tranche 3: $25,000 SAFE (Q1 2027) → Total: $100,000 → Leads to Seed round: $250,000–$500,000
Tranche Amount Timing Instrument Unlock Trigger
Tranche 1 $25,000 Q3 2026 Non-dilutive / Grant Initial commitment — foundational activities
Tranche 2 $50,000 Q4 2026 SAFE ($2.5M cap) Legal incorporation complete, pilot deployed, 3+ institution LOIs
Tranche 3 $25,000 Q1 2027 SAFE ($2.5M cap) 5 pilot institutions active, revenue pipeline established
Total $100,000 Q3 2026 – Q1 2027 Mixed Path to $250K–$500K Seed round by Q3 2027

2. Tranche 1 — $25,000 (Q3 2026)

Tranche 1 funds the non-negotiable foundation: legal status, production infrastructure, and the first five institution pilots that generate the traction evidence required for Tranche 2 investment.

Line Item Amount % of Tranche Rationale
Legal & Incorporation (URSB, blockchain compliance) $5,000 20% Required before investment closes; company must be formally incorporated under URSB to sign contracts, open bank accounts, and receive equity investment. Includes blockchain legal compliance review.
Cloud Infrastructure & Security Hardening $4,000 16% Production-grade Azure infrastructure configuration, security hardening, SSL certificates, penetration testing, and load testing. Currently supplemented by Microsoft for Startups Azure credits but additional spend required for pilot-grade deployment.
Product QA & Pilot Deployment (5 institutions) $6,000 24% Quality assurance testing across all 7 microservices, bug resolution, UI/UX refinements, and onboarding support for the first 5 pilot institutions. Pilot results generate the traction evidence for Tranche 2 investor conversations.
Team Stipends (4 months, core team) $7,000 28% Modest stipends for the founding team through the fundraise period. Without minimum income support, founders face pressure to take external employment, creating a key-person risk at the most critical stage of the company.
Operations & Administration $3,000 12% Running costs: domain renewals, software subscriptions, office/coworking space at National Innovation Hub, communication tools, and miscellaneous operational expenses.
Total Tranche 1 $25,000 100%

3. Tranche 2 — $50,000 (Q4 2026)

Tranche 2 transitions EduCreds from a pre-revenue platform to a market-ready business with active sales, regulatory standing, and a growing institutional customer base.

Line Item Amount % of Tranche
Sales & Marketing (events, partnerships, outbound) $20,000 40%
Regulatory Compliance & Legal (data protection, contracts) $10,000 20%
Product Development (features, API, employer portal) $12,000 24%
Team Expansion (1–2 sales/engineering hires) $8,000 16%
Total Tranche 2 $50,000 100%

4. Tranche 3 — $25,000 (Q1 2027)

Tranche 3 funds East Africa regional expansion and positions EduCreds for the Seed round with active revenue and a multi-country presence.

Line Item Amount % of Tranche
Regional Expansion (Kenya, Tanzania — legal, partnerships) $12,000 48%
Demonstrations & Industry Events $5,000 20%
Product Localisation (Swahili, Kenya SIS connectors) $5,000 20%
Operations $3,000 12%
Total Tranche 3 $25,000 100%

5. Allocation Visual Overview

Tranche 1 — $25,000 Allocation

Team Stipends
28% — $7,000
$7,000
Product QA & Pilot
24% — $6,000
$6,000
Legal & Incorporation
20% — $5,000
$5,000
Cloud & Security
16% — $4,000
$4,000
Operations & Admin
12% — $3,000
$3,000

Tranche 2 — $50,000 Allocation

Sales & Marketing
40% — $20,000
$20,000
Product Development
24% — $12,000
$12,000
Regulatory & Legal
20% — $10,000
$10,000
Team Expansion
16% — $8,000
$8,000

Tranche 3 — $25,000 Allocation

Regional Expansion
48% — $12,000
$12,000
Events & Demos
20% — $5,000
$5,000
Product Localisation
20% — $5,000
$5,000
Operations
12% — $3,000
$3,000

6. Milestones Unlocked by Each Tranche

Tranche 1 ($25,000) — Q3 2026 Deliverables

  • EduCreds Labs formally incorporated under URSB — legal entity established
  • Production infrastructure deployed and security-hardened on Azure
  • 5 pilot institutions onboarded and issuing test credentials
  • First verified credentials issued and verified end-to-end on production infrastructure
  • Founding team retained through Tranche 2 fundraise
  • Investor-ready outcome: Legal entity + working product + first institutions = Tranche 2 trigger

Tranche 2 ($50,000) — Q4 2026 Deliverables

  • First paying customer contracts signed (target: 5–10 institutions)
  • $10,000–$30,000 ARR established
  • Employer verification product launched with 2–3 anchor employer clients
  • Kenya market entry legal and partnership groundwork complete
  • PDPA compliance and DPA templates finalised
  • Investor-ready outcome: Revenue + employer network + Kenya entry = Tranche 3 trigger

Tranche 3 ($25,000) — Q1 2027 Deliverables

  • Multi-country presence: Uganda + Kenya (+ Tanzania in progress)
  • 20+ institutions in pipeline; 10+ paying customers
  • $75,000–$100,000 ARR run rate
  • SAFE conversion pathway active (qualifying Seed financing in progress)
  • Investor-ready outcome: Multi-country + $100K ARR = Seed round readiness ($250K–$500K target)